
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|
| Revenue | 2.6B | 3.6B | 5.3B | 6.9B | 7.9B |
| Cost of goods sold | 1.4B | 2.0B | 3.2B | 3.9B | 4.4B |
| Gross profit | 1.1B | 1.7B | 2.1B | 3.1B | 3.6B |
| Gross profit margin, % | 44.1% | 45.7% | 39.5% | 44.1% | 44.9% |
| Operating expense total | 1.2B | 1.3B | 1.8B | 2.2B | 2.4B |
| Depreciation and amortization | 80.4M | 74.0M | 84.7M | 113.7M | 93.1M |
| EBITDA | (103.3M) | 330.2M | 342.8M | 871.1M | 1.2B |
| EBITDA margin, % | -4.0% | 9.1% | 6.5% | 12.6% | 14.8% |
| EBIT | (191.8M) | 244.3M | 258.3M | 757.5M | 1.1B |
| EBIT margin, % | -7.5% | 6.7% | 4.9% | 10.9% | 13.7% |
| Interest income | 6.0K | 9.0K | 12.0K | 11.0K | 843.0K |
| Interest expense | 3.8M | 4.4M | 3.3M | 6.2M | 8.2M |
| Pre tax profit | (194.4M) | 240.0M | 255.0M | 751.2M | 1.1B |
| Income tax expense | 530.0K | (26.4M) | 32.5M | 310.7M | 361.0M |
| Net Income | (194.9M) | 266.4M | 222.5M | 440.5M | 720.8M |