
Total Funding
Revenue
FY, 2015
| SEK | FY, 2013 | FY, 2014 | FY, 2015 |
|---|---|---|---|
| Revenue | 96.4M | 62.9M | 48.3M |
| Revenue growth, % | -34.8% | -23.2% | |
| Cost of goods sold | 38.0M | 35.0M | 35.3M |
| Gross profit | 58.4M | 27.9M | 13.1M |
| Gross profit margin, % | 60.6% | 44.4% | 27.0% |
| General and administrative expense | 51.7M | 48.6M | |
| Operating expense total | 95.2M | 150.9M | |
| Depreciation and amortization | 5.0M | 24.1M | |
| EBITDA | (80.6M) | (67.3M) | (137.8M) |
| EBITDA margin, % | -83.6% | -107.0% | -285.2% |
| EBIT | (86.3M) | (72.4M) | (161.9M) |
| EBIT margin, % | -89.5% | -115.1% | -334.9% |
| Interest income | 223.8K | 29.3K | |
| Interest expense | 91.9K | ||
| Pre tax profit | (85.5M) | (73.3M) | 165.7M |
| Net Income | (85.5M) | (73.3M) | (165.7M) |