
Revenue
FY, 2021
| NOK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 |
|---|---|---|---|---|
| Revenue | 3.1B | 2.7B | 3.1B | 2.9B |
| Cost of goods sold | 574.0M | 448.9M | 404.1M | 367.8M |
| Gross profit | 2.5B | 2.3B | 2.7B | 2.5B |
| Gross profit margin, % | 81.5% | 83.5% | 87.0% | 87.1% |
| Operating expense total | 1.5B | 1.5B | 1.6B | 1.6B |
| Depreciation and amortization | 306.0M | 421.9M | 571.6M | 594.2M |
| EBITDA | 1.1B | 844.5M | 1.0B | 939.5M |
| EBITDA margin, % | 33.9% | 31.0% | 32.7% | 32.9% |
| EBIT | 746.2M | 422.6M | 449.4M | 345.4M |
| EBIT margin, % | 24.1% | 15.5% | 14.4% | 12.1% |
| Interest income | 4.8M | 2.6M | 2.5M | 10.1M |
| Interest expense | 123.8M | 177.4M | 245.7M | 191.5M |
| Pre tax profit | 674.8M | 253.0M | 206.8M | 171.7M |
| Income tax expense | 134.5M | 43.9M | 43.4M | 34.2M |
| Net Income | 540.3M | 209.1M | 163.5M | 137.5M |