
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| BDT | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 46.1M | 52.8M | 60.5M | 59.0M | 60.0M | 61.6M | 73.4M | 118.9M |
| Cost of goods sold | 40.1M | 43.6M | 53.0M | 56.6M | 54.7M | 56.0M | 53.7M | 42.3M |
| Gross profit | 5.9M | 9.2M | 7.5M | 2.3M | 5.3M | 5.6M | 19.7M | 76.6M |
| Gross profit margin, % | 12.9% | 17.4% | 12.4% | 3.9% | 8.9% | 9.1% | 26.9% | 64.4% |
| Operating expense total | 3.7M | 4.3M | 3.5M | 3.2M | 3.4M | 3.7M | 3.7M | 4.6M |
| Depreciation and amortization | 1.1M | 968.0K | 1.0M | 952.0K | 903.0K | 634.0K | 568.0K | 482.0K |
| EBITDA | 2.2M | 4.9M | 4.0M | (870.0K) | 1.9M | 1.9M | 16.0M | 72.0M |
| EBITDA margin, % | 4.9% | 9.3% | 6.6% | -1.5% | 3.2% | 3.1% | 21.9% | 60.5% |
| EBIT | 1.1M | 3.7M | 2.8M | (1.6M) | 948.0K | 1.5M | 14.7M | 68.1M |
| EBIT margin, % | 2.5% | 7.1% | 4.7% | -2.6% | 1.6% | 2.5% | 20.1% | 57.3% |
| Interest income | 3.0K | 2.0K | 3.0K | 9.0K | ||||
| Interest expense | 3.0K | 3.0K | 26.0K | 22.0K | 57.0K | 51.0K | 40.0K | 38.0K |
| Pre tax profit | 1.1M | 3.7M | 2.8M | (1.6M) | 894.0K | 1.5M | 14.7M | 68.1M |
| Income tax expense | 108.0K | 271.0K | 176.0K | 552.0K | 554.0K | 2.4M | 9.6M | |
| Net Income | 1.0M | 3.5M | 2.6M | (1.6M) | 342.0K | 918.0K | 12.3M | 58.5M |