
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| GBP | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 458.0K | 563.0K | 450.0K | 287.0K | 589.0K | 1.0M | 1.2M | 886.0K |
| Cost of goods sold | 16.0K | 5.0K | 2.0K | 25.0K | 99.0K | 84.0K | 80.0K | 107.0K |
| Gross profit | 442.0K | 558.0K | 448.0K | 262.0K | 490.0K | 941.0K | 1.1M | 938.0K |
| Gross profit margin, % | 96.5% | 99.1% | 99.6% | 91.3% | 83.2% | 91.8% | 93.2% | 105.9% |
| Operating expense total | 1.1M | 1.6M | 1.8M | 2.2M | 2.5M | 3.6M | 3.8M | 4.0M |
| Depreciation and amortization | 57.0K | 106.0K | 31.0K | 49.0K | 553.0K | 809.0K | 958.0K | 4.3M |
| EBITDA | (680.0K) | (1.0M) | (1.4M) | (2.0M) | (2.0M) | (2.6M) | (2.7M) | (3.1M) |
| EBITDA margin, % | -148.5% | -180.6% | -304.4% | -692.0% | -332.8% | -254.8% | -231.1% | -345.8% |
| EBIT | (737.0K) | (1.1M) | (1.4M) | (2.0M) | (2.5M) | (3.4M) | (3.7M) | (7.4M) |
| EBIT margin, % | -160.9% | -199.5% | -311.3% | -709.1% | -426.7% | -333.8% | -312.2% | -835.6% |
| Interest income | 1.0K | 1.0K | 2.0K | 47.0K | 93.0K | 118.0K | ||
| Pre tax profit | (748.0K) | (1.1M) | (1.4M) | (2.1M) | (2.5M) | (3.4M) | (3.6M) | (7.3M) |
| Income tax expense | (117.0K) | (157.0K) | (328.0K) | (440.0K) | (392.0K) | (456.0K) | (299.0K) | 32.0K |
| Net Income | (631.0K) | (973.0K) | (1.1M) | (1.6M) | (2.1M) | (2.9M) | (3.3M) | (7.3M) |