
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 325.0M | 404.0M | 290.4M | 266.6M | 346.2M | 349.1M | 367.0M | 365.4M |
| Cost of goods sold | 1.6M | |||||||
| Gross profit | 343.5M | 406.0M | 384.2M | 342.8M | 346.6M | 349.4M | 367.4M | 363.9M |
| Gross profit margin, % | 105.7% | 100.5% | 132.3% | 128.6% | 100.1% | 100.1% | 100.1% | 99.6% |
| Operating expense total | 355.8M | 355.8M | 305.1M | 262.6M | 288.8M | 270.9M | 293.1M | 312.9M |
| Depreciation and amortization | 622.1M | 1.7B | 182.0M | 67.9M | 38.6M | 64.4M | 36.1M | 29.6M |
| EBITDA | (12.3M) | 50.2M | 79.1M | 80.2M | 57.8M | 78.6M | 74.3M | 51.1M |
| EBITDA margin, % | -3.8% | 12.4% | 27.2% | 30.1% | 16.7% | 22.5% | 20.2% | 14.0% |
| EBIT | (634.4M) | (1.6B) | (224.4M) | (117.2M) | 8.5M | 17.4M | (147.2M) | 21.5M |
| EBIT margin, % | -195.2% | -407.1% | -77.2% | -44.0% | 2.4% | 5.0% | -40.1% | 5.9% |
| Interest income | 54.8M | 20.0M | 23.3M | 24.7M | 18.3M | 21.9M | 89.8M | 81.5M |
| Interest expense | 3.8M | 10.5M | 28.8M | 23.2M | 22.9M | 17.4M | 63.5M | 52.7M |
| Pre tax profit | (573.1M) | (1.6B) | (229.9M) | (115.7M) | 4.0M | 21.9M | (120.9M) | 50.2M |
| Income tax expense | 10.5M | 8.1M | 8.2M | 7.5M | 4.5M | 7.3M | (451.0K) | 12.9M |
| Net Income | (583.6M) | (1.6B) | (238.0M) | (123.3M) | (523.0K) | 14.6M | (120.5M) | 37.3M |