
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| EUR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 104.4M | 173.9M | 85.3M | 151.9M | 142.5M | 166.0M | 174.5M | 149.5M |
| Cost of goods sold | 5.0M | 3.9M | 3.2M | 3.6M | 5.3M | 5.9M | 6.5M | 6.8M |
| Gross profit | 173.2M | 260.6M | 106.2M | 262.5M | 260.5M | 183.6M | 238.8M | 314.2M |
| Gross profit margin, % | 165.9% | 149.9% | 124.5% | 172.9% | 182.8% | 110.6% | 136.9% | 210.1% |
| Operating expense total | 122.9M | 186.8M | 162.1M | 198.9M | 210.2M | 198.6M | 210.9M | 201.8M |
| Depreciation and amortization | 4.7M | 4.7M | 41.3M | 6.4M | 6.2M | 7.1M | 9.8M | 41.4M |
| EBITDA | 50.2M | 73.8M | (55.8M) | 63.6M | 50.3M | (15.0M) | 27.9M | 112.4M |
| EBITDA margin, % | 48.1% | 42.4% | -65.5% | 41.9% | 35.3% | -9.0% | 16.0% | 75.2% |
| EBIT | 22.0M | 67.2M | (97.1M) | 57.3M | 44.1M | (22.1M) | 18.1M | 71.0M |
| EBIT margin, % | 21.1% | 38.6% | -113.9% | 37.7% | 30.9% | -13.3% | 10.4% | 47.5% |
| Interest income | 2.6M | 3.1M | 16.0K | 179.0K | 369.0K | 74.0K | 327.0K | 343.0K |
| Interest expense | 17.1M | 22.7M | 22.8M | 24.9M | 25.8M | 25.1M | 31.7M | 27.7M |
| Pre tax profit | (28.0M) | 11.0M | (117.6M) | 34.1M | 21.6M | (47.1M) | (22.6M) | 45.0M |
| Income tax expense | 930.0K | 1.7M | 563.0K | 1.2M | 735.0K | 947.0K | 4.0M | |
| Net Income | (29.0M) | 9.3M | (118.2M) | 33.0M | 20.8M | (48.0M) | (22.6M) | 41.0M |