
| GBP | FY, 2009 | FY, 2010 | FY, 2011 | FY, 2012 | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 | FY, 2018 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 120.3K | 237.0K | 373.6K | 181.4K | 333.2K | 545.2K | 448.3K | 476.4K | 814.2K | 1.0M |
| Accounts Receivable | 247.5K | 290.4K | 283.0K | 357.3K | 410.2K | 216.4K | 383.7K | 469.8K | 403.0K | 561.4K |
| Inventories | 27.0K | 13.9K | 25.8K | 45.8K | 47.5K | 23.4K | 46.9K | 39.0K | 59.8K | 94.5K |
| Current Assets | 394.7K | 541.2K | 682.3K | 584.5K | 791.0K | 1.1M | 1.2M | 1.5M | 2.1M | 2.8M |
| PP&E | 120.3K | 102.7K | 64.0K | 219.8K | 214.9K | 166.8K | 144.2K | 149.1K | 134.5K | 116.5K |
| Total Assets | 577.5K | 706.4K | 777.6K | 835.6K | 1.0M | 1.3M | 1.3M | 1.7M | 2.2M | 3.0M |
| Accounts Payable | 298.2K | 351.7K | 361.9K | 407.2K | 670.8K | 125.1K | 194.2K | 200.0K | 198.7K | 218.6K |
| Current Liabilities | 298.2K | 351.7K | 361.9K | 407.2K | 670.8K | 955.1K | 752.5K | 701.9K | 909.5K | 1.0M |
| Non-Current Liabilities | 347.7K | 310.8K | 272.8K | 232.6K | 22.7K | 8.0K | ||||
| Total Liabilities | 645.9K | 662.6K | 634.7K | 639.8K | 693.5K | 963.1K | 752.5K | 701.9K | 909.5K | 1.0M |
| Common Stock | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| Retained Earnings | 343.5K | 349.3K | 589.6K | 980.3K | 1.3M | 2.0M | ||||
| Total Equity | (68.4K) | 43.8K | 142.9K | 195.8K | 343.6K | 349.4K | 589.7K | 980.4K | 1.3M | 2.0M |
| Financial Leverage | -8.4 | 16.1 | 5.4 | 4.3 | 3 | 3.8 | 2.3 | 1.7 | 1.7 | 1.5 |