
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 344.5M | 446.4M | 553.2M | 618.1M | 688.3M | 732.8M | 772.5M | 787.3M |
| Gross profit | 348.1M | 453.1M | 555.8M | 622.2M | 702.8M | 746.7M | 781.2M | 790.3M |
| Gross profit margin, % | 101.0% | 101.5% | 100.5% | 100.7% | 102.1% | 101.9% | 101.1% | 100.4% |
| Operating expense total | 169.2M | 203.0M | 239.7M | 280.4M | 342.3M | 315.5M | 317.5M | 333.1M |
| Depreciation and amortization | 400.0K | 400.0K | 500.0K | 1.3M | 2.2M | 1.9M | 2.0M | 2.2M |
| EBITDA | 184.8M | 249.7M | 399.9M | 383.5M | 382.7M | 462.9M | 473.7M | 466.6M |
| EBITDA margin, % | 53.6% | 55.9% | 72.3% | 62.0% | 55.6% | 63.2% | 61.3% | 59.3% |
| EBIT | 184.4M | 249.3M | 399.4M | 382.2M | 380.5M | 461.0M | 471.7M | 464.4M |
| EBIT margin, % | 53.5% | 55.8% | 72.2% | 61.8% | 55.3% | 62.9% | 61.1% | 59.0% |
| Interest income | 300.0K | 300.0K | 200.0K | 2.7M | 9.2M | 33.8M | 14.7M | 13.9M |
| Interest expense | 49.1M | 72.4M | 92.1M | 96.6M | 158.0M | 313.5M | 305.1M | 262.9M |
| Pre tax profit | 306.7M | 387.6M | 651.4M | 1.7B | 201.9M | (240.9M) | 306.1M | 386.5M |
| Income tax expense | 39.7M | 80.5M | 114.0M | 355.5M | 30.5M | (34.8M) | 81.3M | 77.9M |
| Net Income | 267.0M | 307.1M | 537.4M | 1.3B | 171.4M | (206.1M) | 224.8M | 308.6M |