
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.1T | 2.3T | 2.0T | 2.1T | 2.3T | 2.8T | 3.1T | 3.4T |
| Cost of goods sold | 1.1T | 1.2T | 1.0T | 1.1T | 1.1T | 1.3T | 1.4T | 1.6T |
| Gross profit | 1.0T | 1.1T | 982.2B | 1.1T | 1.2T | 1.4T | 1.7T | 1.8T |
| Gross profit margin, % | 49.3% | 49.1% | 48.9% | 51.1% | 53.0% | 52.3% | 54.2% | 54.2% |
| Operating expense total | 752.4B | 808.4B | 632.7B | 647.9B | 723.0B | 876.9B | 987.3B | 1.1T |
| Depreciation and amortization | 57.4B | 51.9B | 200.9B | 194.8B | 203.4B | 189.0B | 205.3B | 220.3B |
| EBITDA | 298.1B | 316.2B | 349.8B | 441.9B | 497.2B | 572.3B | 696.6B | 779.9B |
| EBITDA margin, % | 14.0% | 13.8% | 17.4% | 20.7% | 21.6% | 20.7% | 22.4% | 22.9% |
| EBIT | 234.2B | 263.7B | 147.8B | 246.1B | 292.6B | 382.4B | 489.9B | 558.3B |
| EBIT margin, % | 11.0% | 11.5% | 7.4% | 11.5% | 12.7% | 13.8% | 15.8% | 16.4% |
| Interest income | 7.5B | 12.3B | 9.7B | 4.6B | 9.5B | 41.3B | 66.8B | 65.3B |
| Interest expense | 3.2B | 4.4B | 7.7B | 7.0B | 7.6B | 9.9B | 11.1B | 12.8B |
| Pre tax profit | 242.7B | 252.4B | 152.9B | 265.9B | 413.6B | 437.9B | 557.2B | 650.6B |
| Income tax expense | 73.3B | 74.4B | 62.5B | 90.2B | 128.8B | 122.7B | 163.6B | 191.4B |
| Net Income | 169.4B | 178.0B | 90.4B | 175.7B | 284.8B | 315.2B | 393.6B | 459.2B |