
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 11.3B | 11.2B | 13.1B | 14.8B | 15.8B | 18.0B |
| Cost of goods sold | 5.3B | 5.6B | 6.6B | 7.4B | 7.7B | 9.0B |
| Gross profit | 6.1B | 5.5B | 6.5B | 7.4B | 8.1B | 9.0B |
| Gross profit margin, % | 53.6% | 49.6% | 49.9% | 49.8% | 51.1% | 49.8% |
| Operating expense total | 2.4B | 2.2B | 2.5B | 3.0B | 3.7B | 4.6B |
| Depreciation and amortization | 946.5M | 1.5B | 1.3B | 1.5B | 1.2B | 1.3B |
| EBITDA | 3.7B | 3.3B | 4.0B | 4.4B | 4.4B | 4.4B |
| EBITDA margin, % | 32.5% | 30.0% | 30.6% | 29.6% | 27.6% | 24.4% |
| EBIT | 2.7B | 1.6B | 2.7B | 3.0B | 3.2B | 3.1B |
| EBIT margin, % | 23.9% | 14.2% | 20.6% | 20.4% | 20.5% | 17.4% |
| Interest income | 671.0K | 792.0K | 1.0M | |||
| Interest expense | 37.3M | 46.9M | 41.9M | 33.0M | 24.0M | 38.0M |
| Pre tax profit | 2.7B | 1.6B | 2.7B | 3.0B | 3.2B | 3.0B |
| Income tax expense | 1.1B | 669.1M | 988.5M | 1.0B | 1.1B | 995.0M |
| Net Income | 1.6B | 920.6M | 1.7B | 1.9B | 2.1B | 2.0B |