
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 389.1M | 1.0B | 1.3B | 2.7B | 4.5B | 5.1B | 4.9B | 5.4B |
| Cost of goods sold | 196.0M | 521.3M | 672.5M | 1.4B | 2.4B | 2.7B | 2.5B | 2.8B |
| Gross profit | 193.1M | 514.7M | 704.7M | 1.4B | 2.3B | 2.5B | 2.5B | 2.7B |
| Gross profit margin, % | 49.6% | 49.7% | 52.6% | 51.0% | 50.6% | 48.7% | 50.3% | 49.0% |
| Operating expense total | 147.4M | 380.3M | 548.8M | 1.0B | 1.8B | 2.0B | 2.1B | 2.2B |
| Depreciation and amortization | 4.1M | 13.1M | 28.5M | 74.5M | 119.4M | 119.3M | 189.6M | 364.0M |
| EBITDA | 45.7M | 134.4M | 155.9M | 334.8M | 504.0M | 523.1M | 355.6M | 443.7M |
| EBITDA margin, % | 11.7% | 13.0% | 11.6% | 12.5% | 11.1% | 10.2% | 7.2% | 8.1% |
| EBIT | 41.6M | 121.3M | 127.4M | 260.3M | 384.6M | 403.8M | 166.0M | 79.7M |
| EBIT margin, % | 10.7% | 11.7% | 9.5% | 9.7% | 8.5% | 7.9% | 3.4% | 1.5% |
| Interest income | 100.0K | 1.1M | 9.6M | 14.1M | 10.8M | |||
| Interest expense | 6.2M | 12.7M | 13.2M | 21.6M | 37.1M | 109.9M | 136.8M | 168.7M |
| Pre tax profit | 35.6M | 109.2M | 114.2M | 238.8M | 346.3M | 301.9M | 38.4M | (81.6M) |
| Income tax expense | 7.7M | 23.3M | 24.6M | 53.1M | 74.4M | 82.7M | 37.8M | 34.5M |
| Net Income | 27.9M | 85.9M | 89.6M | 185.7M | 271.9M | 219.2M | 600.0K | (116.1M) |