
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 10.1M | 10.8M | 28.2M | 24.9M | 16.8M | 15.4M | 11.8M | 47.7M |
| Cost of goods sold | 1.7M | 9.0M | 24.4M | 29.6M | 12.8M | 11.3M | 7.3M | 35.7M |
| Gross profit | 12.5M | 5.7M | 6.1M | (2.6M) | 12.4M | 5.0M | 7.5M | 13.2M |
| Gross profit margin, % | 52.1% | 21.6% | -10.6% | 74.0% | 32.5% | 63.8% | 27.6% | |
| Operating expense total | 12.4M | 11.5M | 10.7M | 10.3M | 23.4M | 12.2M | 13.7M | 11.3M |
| Depreciation and amortization | 858.0K | 721.0K | 489.0K | 570.0K | 514.0K | 508.0K | 547.0K | 742.0K |
| EBITDA | 108.0K | (5.9M) | (4.6M) | (12.9M) | (11.0M) | (7.2M) | (6.0M) | 2.0M |
| EBITDA margin, % | -54.3% | -16.1% | -51.8% | -65.2% | -46.9% | -51.0% | 4.2% | |
| EBIT | (750.0K) | (6.6M) | (5.0M) | (13.5M) | (11.5M) | (7.6M) | (6.6M) | 1.1M |
| EBIT margin, % | -61.0% | -17.9% | -54.1% | -68.3% | -49.6% | -55.7% | 2.3% | |
| Interest income | 59.0K | 89.0K | 56.0K | 42.0K | 68.0K | 110.0K | 87.0K | 146.0K |
| Interest expense | 38.0K | 2.0K | 8.0K | 17.0K | 139.0K | |||
| Pre tax profit | (729.0K) | (6.5M) | (5.0M) | (19.1M) | (5.6M) | (6.7M) | (6.2M) | (139.0K) |
| Income tax expense | 15.0K | 99.0K | 45.0K | 44.0K | 41.0K | 55.0K | 249.0K | 2.9M |
| Net Income | (744.0K) | (6.6M) | (5.0M) | (19.2M) | (5.7M) | (6.8M) | (6.4M) | (3.0M) |