
| USD | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 15.0K | 5.0K | 5.0K | 2.0K | |||
| Gross profit | 15.0K | 5.0K | 5.0K | 2.0K | |||
| Gross profit margin, % | 100.0% | 100.0% | 100.0% | ||||
| Operating expense total | 2.2M | 2.0M | 2.0M | 3.0M | 2.8M | 2.4M | 2.2M |
| Depreciation and amortization | 1.0K | 5.0K | 2.0K | ||||
| EBITDA | (2.2M) | (2.0M) | (2.0M) | (3.0M) | (2.8M) | (2.4M) | (2.2M) |
| EBITDA margin, % | -40660.0% | -40740.0% | -148700.0% | ||||
| EBIT | (1.1M) | (1.7M) | (1.9M) | (4.2M) | (3.9M) | (3.3M) | (2.7M) |
| EBIT margin, % | -33280.0% | -38540.0% | -209500.0% | ||||
| Interest income | 118.0K | 221.0K | 224.0K | 7.0K | 43.0K | 170.0K | 42.0K |
| Interest expense | 221.0K | 226.0K | 231.0K | ||||
| Pre tax profit | (1.4M) | (1.7M) | (1.8M) | (4.7M) | (4.0M) | (3.3M) | (3.0M) |
| Net Income | (1.4M) | (1.7M) | (1.8M) | (4.7M) | (4.0M) | (3.3M) | (3.0M) |