
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 395.6M | 333.3M | 234.6M | 153.1M | 190.2M | 224.1M | 497.4M | 487.6M |
| Cost of goods sold | 86.2M | 97.8M | 66.5M | 36.9M | 43.6M | 22.0M | 16.2M | 14.5M |
| Gross profit | 311.5M | 236.5M | 168.8M | 123.2M | 148.2M | 202.8M | 482.7M | 474.7M |
| Gross profit margin, % | 70.9% | 71.9% | 80.5% | 77.9% | 90.5% | 97.1% | 97.3% | |
| Operating expense total | 252.2M | 160.7M | 128.0M | 93.0M | 138.1M | 197.3M | 407.1M | 477.2M |
| Depreciation and amortization | 1.2M | 1.3M | 2.1M | 3.4M | 785.0K | 900.0K | 709.0K | 932.0K |
| EBITDA | 60.7M | 78.6M | 41.4M | 37.3M | 15.8M | 13.2M | 75.8M | (3.4M) |
| EBITDA margin, % | 23.6% | 17.6% | 24.4% | 8.3% | 5.9% | 15.2% | -0.7% | |
| EBIT | 62.8M | 55.8M | 39.1M | 33.9M | 15.0M | 12.3M | 75.1M | (4.4M) |
| EBIT margin, % | 16.8% | 16.7% | 22.1% | 7.9% | 5.5% | 15.1% | -0.9% | |
| Interest income | 3.1M | 944.0K | 1.2M | 1.3M | 1.5M | 1.2M | 1.7M | 2.7M |
| Interest expense | 3.1M | 4.7M | 2.5M | 723.0K | 1.1M | 2.2M | 2.9M | 4.0M |
| Pre tax profit | 58.6M | 41.7M | 38.3M | 37.0M | 15.3M | (10.7M) | 76.0M | 8.5M |
| Income tax expense | 17.7M | 15.2M | 2.1M | 8.9M | 4.9M | 5.9M | 20.5M | 2.0M |
| Net Income | 41.0M | 26.5M | 36.2M | 28.1M | 10.4M | (16.6M) | 55.5M | 6.4M |