
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 3.9B | 4.8B | 5.9B | 7.6B | 8.2B | 9.2B |
| Cost of goods sold | 1.7B | 2.1B | 2.6B | 3.7B | 4.1B | 4.8B |
| Gross profit | 2.2B | 2.7B | 3.2B | 3.9B | 4.1B | 4.4B |
| Gross profit margin, % | 56.4% | 56.7% | 55.3% | 51.7% | 50.3% | 47.8% |
| Operating expense total | 1.8B | 2.0B | 2.2B | 2.6B | 2.9B | 3.1B |
| Depreciation and amortization | 156.5M | 87.4M | 110.6M | 107.9M | 107.2M | 215.5M |
| EBITDA | 430.2M | 746.5M | 1.0B | 1.3B | 1.2B | 1.3B |
| EBITDA margin, % | 11.0% | 15.5% | 17.2% | 17.3% | 14.4% | 13.7% |
| EBIT | 257.4M | 650.5M | 877.0M | 1.2B | 1.1B | 1.1B |
| EBIT margin, % | 6.6% | 13.5% | 15.0% | 16.2% | 13.4% | 11.6% |
| Interest income | 13.0K | 15.0K | 11.0K | 15.0K | 156.0K | 1.1M |
| Interest expense | 10.3M | 4.9M | 3.0M | 1.9M | 1.2M | 1.2M |
| Pre tax profit | 266.7M | 658.0M | 877.8M | 1.2B | 1.1B | 808.2M |
| Income tax expense | 133.4M | 202.5M | 303.6M | 412.6M | 411.6M | 476.6M |
| Net Income | 133.2M | 455.5M | 574.2M | 810.1M | 673.5M | 331.7M |