Header placeholder lorem ipsum dolor sit amet, consectetur adipiscing elit.
F-Code financials data including stock price, CreditSafe score, income statement, balance sheet, and cash flow.
Stock Price
¥1.1 K
2024-10-29
Market Capitalization
¥13.2 B
2024-10-29
Revenue
¥11.9 B
FY, 2025
CreditSafe Score
?
Score changed on Jun 14, 2026
Premium Content only available in Craft’s Intelligence Portal
View 30+ financial ratio metrics including price-to-earnings ratio, debt-to-assets ratio, gross profit margin, and more.
Financial ratio metrics help evaluate the financial strength of a company, and help raise red flags that can indicate potential risk, fulfillment challenges, or even possible bankruptcy.
Learn moreFinancial Statements
| JPY | FY, 2019 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 459.2M | 660.6M | 1.1B | 2.5B | 5.1B | 11.9B |
| Cost of goods sold | 175.6M | 251.5M | 444.4M | 1.0B | 2.3B | 4.8B |
| Gross profit | 283.6M | 409.1M | 630.8M | 1.5B | 3.8B | 10.1B |
| Gross profit margin, % | 61.8% | 61.9% | 58.8% | 59.9% | 74.1% | 84.7% |
| Operating expense total | 339.3M | 245.4M | 464.3M | 759.4M | 1.6B | 5.2B |
| Depreciation and amortization | 5.6M | 3.3M | 34.3M | 65.5M | 336.4M | 2.6B |
| EBITDA | (55.7M) | 163.7M | 166.5M | 727.0M | 2.2B | 4.9B |
| EBITDA margin, % | -12.1% | 24.8% | 15.5% | 29.3% | 42.8% | 41.0% |
| EBIT | (62.1M) | 151.9M | 134.3M | 661.6M | 1.8B | 2.3B |
| EBIT margin, % | -13.5% | 23.0% | 12.5% | 26.7% | 35.6% | 19.6% |
| Interest income | 24.0K | 3.0K | 2.7M | 41.1M | ||
| Interest expense | 3.3M | 3.4M | 11.5M | 41.5M | 115.3M | 248.5M |
| Pre tax profit | (40.9M) | 149.8M | 123.9M | 612.2M | 1.3B | 2.1B |
| Income tax expense | 290.0K | (2.5M) | 54.6M | 127.8M | 388.6M | 599.1M |
| Net Income | (41.2M) | 152.3M | 69.3M | 484.4M | 934.0M | 1.5B |