
| DKK | FY, 2019 | FY, 2020 | FY, 2021 |
|---|---|---|---|
| Gross profit | 61.4M | 72.1M | 61.1M |
| General and administrative expense | 48.8M | 46.5M | 64.5M |
| Operating expense total | 49.2M | 46.8M | 64.8M |
| Depreciation and amortization | 405.5K | 343.4K | 351.0K |
| EBITDA | 12.6M | 25.6M | (3.4M) |
| EBIT | 12.2M | 25.3M | (3.8M) |
| Investment income | 91.9M | ||
| Interest income | 536.9K | 13.6K | 1.3M |
| Interest expense | 112.7K | 956.5K | 486.4K |
| Pre tax profit | 12.6M | 24.3M | 88.9M |
| Income tax expense | 1.8M | 5.4M | 3.3M |
| Net Income | 9.8M | 19.0M | 85.6M |