
Stock Price
2023-01-06
Market Capitalization
2023-01-06
Revenue
FY, 2025
| GBP | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.7M | 1.8M | 1.8M | 1.4M | 1.7M | 2.8M | 799.0K | 567.0K |
| Cost of goods sold | 1.1M | 1.2M | 1.4M | 1.0M | 1.3M | 2.1M | 602.0K | 395.0K |
| Gross profit | 620.0K | 599.0K | 427.0K | 380.0K | 422.0K | 711.0K | 209.0K | 183.0K |
| Gross profit margin, % | 35.6% | 32.9% | 24.1% | 27.1% | 24.8% | 25.5% | 26.2% | 32.3% |
| Operating expense total | 1.1M | 926.0K | 1.1M | 592.0K | 667.0K | 1.0M | 645.0K | 626.0K |
| Depreciation and amortization | 49.0K | 24.0K | 39.0K | 79.0K | 85.0K | 94.0K | 14.0K | 403.0K |
| EBITDA | (497.0K) | (327.0K) | (690.0K) | (212.0K) | (245.0K) | (330.0K) | (436.0K) | (443.0K) |
| EBITDA margin, % | -28.5% | -18.0% | -38.9% | -15.1% | -14.4% | -11.8% | -54.6% | -78.1% |
| EBIT | (546.0K) | (351.0K) | (729.0K) | (291.0K) | (330.0K) | (424.0K) | (450.0K) | (846.0K) |
| EBIT margin, % | -31.3% | -19.3% | -41.1% | -20.7% | -19.4% | -15.2% | -56.3% | -149.2% |
| Interest income | 101.0K | 141.0K | 156.0K | 25.0K | 65.0K | 187.0K | ||
| Interest expense | 15.0K | 114.0K | 96.0K | 224.0K | 3.4M | 190.0K | 142.0K | 224.0K |
| Pre tax profit | (573.0K) | (284.0K) | (1.0M) | (585.0K) | (4.6M) | (887.0K) | 4.1M | (1.1M) |
| Net Income | (573.0K) | (284.0K) | (1.0M) | (585.0K) | (4.6M) | (887.0K) | 4.1M | (1.1M) |