
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 60.2M | 48.1M | 47.1M | 52.6M | 40.0M | 37.6M | 23.2M | 21.8M |
| Cost of goods sold | 49.8M | 39.0M | 36.6M | 38.6M | 33.1M | 31.0M | 20.0M | 18.5M |
| Gross profit | 10.5M | 9.2M | 10.6M | 14.4M | 7.0M | 7.0M | 10.5M | 32.6M |
| Gross profit margin, % | 17.4% | 19.0% | 22.6% | 27.4% | 17.5% | 18.6% | 45.1% | 149.0% |
| Operating expense total | 11.6M | 11.5M | 10.5M | 10.1M | 10.3M | 11.9M | 8.9M | 10.6M |
| Depreciation and amortization | 1.9M | 1.9M | 2.3M | 1.8M | 1.9M | 2.2M | 1.2M | 2.5M |
| EBITDA | (1.1M) | (2.3M) | 141.0K | 4.3M | (3.3M) | (5.0M) | 1.6M | 22.0M |
| EBITDA margin, % | -1.8% | -4.9% | 0.3% | 8.2% | -8.2% | -13.2% | 6.8% | 100.5% |
| EBIT | (3.0M) | (4.3M) | (2.2M) | 2.7M | (4.9M) | (6.4M) | 413.0K | 20.7M |
| EBIT margin, % | -4.9% | -9.0% | -4.7% | 5.1% | -12.2% | -17.0% | 1.8% | 94.6% |
| Interest income | 674.0K | 308.0K | 481.0K | 329.0K | 378.0K | 99.0K | 244.0K | 753.0K |
| Interest expense | 66.0K | 41.0K | 73.0K | 44.0K | 65.0K | 55.0K | 17.0K | 10.0K |
| Pre tax profit | (1.7M) | (4.1M) | (2.2M) | 4.1M | (5.3M) | (6.1M) | 1.9M | 21.6M |
| Income tax expense | (293.0K) | (147.0K) | 313.0K | 638.0K | (705.0K) | 58.0K | 700.0K | 1.8M |
| Net Income | (1.4M) | (4.0M) | (2.5M) | 3.5M | (4.6M) | (6.1M) | 1.2M | 19.8M |