
Stock Price
2024-10-29
Market Capitalization
2024-10-28
Revenue
FY, 2025
| NOK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5.7B | 6.2B | 7.9B | 8.6B | 8.9B | 9.5B | 12.6B | 14.7B |
| Cost of goods sold | 3.3B | 3.6B | 4.6B | 4.6B | 4.9B | 5.3B | 7.4B | 8.8B |
| Gross profit | 2.5B | 2.7B | 3.4B | 4.0B | 4.1B | 4.2B | 5.3B | 6.1B |
| Gross profit margin, % | 43.6% | 43.4% | 46.8% | 46.2% | 44.3% | 42.1% | 41.2% | |
| Operating expense total | 1.8B | 1.6B | 1.8B | 2.0B | 2.1B | 2.2B | 3.2B | 3.7B |
| Depreciation and amortization | 90.7M | 515.7M | 539.9M | 571.2M | 611.0M | 674.6M | 922.9M | 1.1B |
| EBITDA | 673.2M | 1.1B | 1.7B | 2.0B | 2.0B | 1.9B | 2.2B | 2.4B |
| EBITDA margin, % | 17.6% | 21.0% | 23.8% | 22.3% | 20.2% | 17.1% | 16.1% | |
| EBIT | 582.5M | 570.6M | 1.1B | 1.5B | 1.4B | 1.2B | 1.2B | 1.3B |
| EBIT margin, % | 9.3% | 14.2% | 17.1% | 15.5% | 13.1% | 9.8% | 8.9% | |
| Interest income | 4.5M | 811.0K | 181.0K | 102.0K | 200.0K | 479.0K | 162.0K | |
| Interest expense | 47.1M | 99.8M | 150.5M | 122.7M | 146.8M | 190.5M | 213.3M | 245.4M |
| Pre tax profit | 552.5M | 480.4M | 1.0B | 1.4B | 1.3B | 1.2B | 1.1B | 1.1B |
| Income tax expense | 123.4M | 105.0M | 225.5M | 313.6M | 295.2M | 243.5M | 230.9M | 245.2M |
| Net Income | 429.1M | 375.4M | 803.6M | 1.1B | 1.0B | 908.5M | 838.0M | 808.6M |