
Stock Price
2021-11-10
Market Capitalization
2021-11-10
Revenue
FY, 2025
| EUR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 226.5M | 150.0M | 69.8M | 41.5M | 35.3M | 37.5M | 35.3M | 31.6M |
| Cost of goods sold | 91.2M | 35.8M | 12.6M | 8.7M | 2.9M | 7.9M | 6.9M | 5.5M |
| Gross profit | 141.8M | 114.1M | 57.2M | 34.4M | 34.8M | 30.6M | 30.8M | 26.6M |
| Gross profit margin, % | 76.1% | 81.9% | 82.8% | 98.5% | 81.6% | 87.2% | 84.4% | |
| Operating expense total | 41.9M | 47.1M | 71.2M | 15.7M | 15.2M | 14.3M | 11.3M | 8.4M |
| Depreciation and amortization | 155.6M | 85.8M | 35.7M | 13.9M | 13.5M | 12.4M | 16.0M | 21.7M |
| EBITDA | 99.9M | 67.1M | (14.1M) | 18.7M | 19.6M | 16.3M | 19.5M | 18.3M |
| EBITDA margin, % | 44.7% | -20.2% | 45.0% | 55.5% | 43.4% | 55.3% | 57.9% | |
| EBIT | (55.7M) | (18.7M) | (49.8M) | 4.8M | 6.1M | 3.9M | 3.6M | (3.4M) |
| EBIT margin, % | -12.5% | -71.4% | 11.6% | 17.4% | 10.4% | 10.1% | -10.8% | |
| Interest income | 8.2M | |||||||
| Interest expense | 16.3M | 28.9M | 26.6M | 4.3M | 2.6M | 3.6M | 3.1M | 2.0M |
| Pre tax profit | (76.8M) | (107.9M) | (85.7M) | 137.8M | 17.0M | 322.0K | 874.0K | (4.8M) |
| Income tax expense | 4.8M | 1.2M | 8.5M | 14.6M | 358.0K | 259.0K | 8.0K | 132.0K |
| Net Income | (81.5M) | (109.1M) | (94.2M) | 123.2M | 16.7M | 63.0K | 866.0K | (4.9M) |