
Stock Price
2024-10-29
Market Capitalization
2024-10-16
Revenue
FY, 2025
| GBP | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.6M | 1.7M | 1.2M | 1.4M | 6.6M | 6.7M | 3.6M | 3.9M |
| Cost of goods sold | 2.7M | 1.3M | 5.3M | 1.2M | 2.8M | 2.1M | 2.3M | 2.4M |
| Gross profit | (1.1M) | 395.0K | (4.0M) | 218.0K | 3.8M | 4.5M | 1.2M | 1.5M |
| Gross profit margin, % | 23.1% | -322.5% | 15.9% | 58.1% | 67.9% | 34.5% | 37.6% | |
| Operating expense total | 967.0K | 811.0K | 823.0K | 717.0K | 821.0K | 1.9M | 1.9M | 2.4M |
| Depreciation and amortization | 72.0K | 94.0K | 186.0K | 107.0K | 1.6M | 1.1M | 781.0K | 1.2M |
| EBITDA | (2.1M) | (416.0K) | (4.8M) | (499.0K) | 3.0M | 2.6M | (627.0K) | (993.0K) |
| EBITDA margin, % | -24.3% | -388.7% | -36.4% | 45.6% | 39.7% | -17.6% | -25.4% | |
| EBIT | (2.1M) | (510.0K) | (5.0M) | (606.0K) | 1.4M | 1.5M | (1.4M) | (2.0M) |
| EBIT margin, % | -29.8% | -403.6% | -44.2% | 21.1% | 22.7% | -39.5% | -51.2% | |
| Interest income | 10.0K | 43.0K | 7.0K | 3.0K | 9.0K | 15.0K | 5.0K | |
| Interest expense | 171.0K | 187.0K | 266.0K | 242.0K | 238.0K | 453.0K | 439.0K | 704.0K |
| Pre tax profit | (2.3M) | (654.0K) | (5.4M) | (845.0K) | 1.4M | (884.0K) | (6.8M) | (2.7M) |
| Income tax expense | 341.0K | (127.0K) | 32.0K | (32.0K) | ||||
| Net Income | (2.6M) | (654.0K) | (5.4M) | (718.0K) | 1.4M | (852.0K) | (6.8M) | (2.7M) |