
Stock Price
2024-10-29
Market Capitalization
2024-08-26
Revenue
FY, 2025
| EUR | FY, 2018 | FY, 2019 | FY, 2019 | FY, 2020 | FY, 2020 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 197.1M | 206.3M | 258.5M | 203.4M | 252.1M | 303.6M | 198.3M | 199.3M | 215.3M | 219.7M | 228.9M |
| Cost of goods sold | 30.7M | 31.1M | 83.7M | 33.9M | 79.6M | 50.0M | 41.5M | 46.2M | 43.7M | 45.7M | 50.2M |
| Gross profit | 196.4M | 206.1M | 216.0M | 202.3M | 213.1M | 302.4M | 199.2M | 200.7M | 215.1M | 219.1M | 225.8M |
| Gross profit margin, % | 99.7% | 99.9% | 83.6% | 99.5% | 84.5% | 99.6% | 100.5% | 100.7% | 99.9% | 99.7% | 98.6% |
| Operating expense total | 47.1M | 45.5M | 29.1M | 41.7M | 141.3M | 60.2M | 40.6M | 43.6M | 47.7M | 46.2M | 46.8M |
| Depreciation and amortization | 1.1M | 1.2M | 1.7M | 2.1M | 2.6M | 3.0M | 2.0M | 1.9M | 1.7M | 2.0M | 2.1M |
| EBITDA | 155.4M | 160.6M | 187.9M | 155.2M | 67.7M | 258.2M | 164.6M | 175.3M | 172.2M | 183.7M | 188.8M |
| EBITDA margin, % | 78.8% | 77.8% | 72.7% | 76.3% | 26.9% | 85.1% | 83.0% | 87.9% | 80.0% | 83.6% | 82.5% |
| EBIT | 154.2M | 159.5M | 186.3M | 153.1M | 65.1M | 255.3M | 162.6M | 173.4M | 170.5M | 181.8M | 186.6M |
| EBIT margin, % | 78.3% | 77.3% | 72.1% | 75.3% | 25.8% | 84.1% | 82.0% | 87.0% | 79.2% | 82.7% | 81.5% |
| Interest income | 86.0K | 32.0K | 36.0K | 26.0K | 26.0K | 35.0K | 11.0K | 108.0K | 1.6M | 966.0K | 697.0K |
| Interest expense | 40.9M | 44.3M | 55.3M | 41.5M | 51.5M | 63.9M | 43.8M | 45.0M | 54.2M | 53.2M | 52.6M |
| Pre tax profit | 96.2M | 79.4M | 88.4M | (8.2M) | 7.6M | 11.1M | 132.7M | 252.4M | (17.2M) | 215.2M | 210.2M |
| Income tax expense | 24.1M | 4.8M | 2.6M | (7.1M) | (5.1M) | (97.5M) | 26.8M | 45.9M | 8.9M | 38.4M | 85.8M |
| Net Income | 72.1M | 74.6M | 85.8M | (1.1M) | 12.8M | 108.6M | 106.0M | 206.5M | (26.1M) | 176.8M | 124.4M |