
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 100.0M | 66.4M | 64.3M | 79.4M | 225.9M | 79.2M | 115.1M |
| Cost of goods sold | 78.7M | 57.1M | 49.5M | 89.3M | 218.3M | 66.1M | 101.1M |
| Gross profit | 21.4M | 10.0M | 15.5M | (8.2M) | 52.2M | 14.0M | 14.7M |
| Gross profit margin, % | 15.1% | 24.1% | -10.4% | 23.1% | 17.7% | 12.8% | |
| Operating expense total | 19.0M | 17.2M | 15.0M | 10.2M | 61.7M | 20.4M | 13.7M |
| Depreciation and amortization | 3.6M | 2.8M | 2.2M | 1.7M | 7.0M | 10.6M | 8.7M |
| EBITDA | 2.4M | (7.2M) | 535.0K | (18.4M) | (9.5M) | (6.5M) | 1.1M |
| EBITDA margin, % | -10.8% | 0.8% | -23.2% | -4.2% | -8.2% | 0.9% | |
| EBIT | (1.2M) | (9.7M) | 5.2M | (20.1M) | (7.1M) | (17.1M) | (7.6M) |
| EBIT margin, % | -14.6% | 8.1% | -25.4% | -3.1% | -21.6% | -6.6% | |
| Interest income | 71.0K | 367.0K | 142.0K | 115.0K | 171.0K | 35.0K | |
| Interest expense | 2.3M | 2.2M | 2.9M | 2.0M | 6.2M | 2.0M | 757.0K |
| Pre tax profit | (3.2M) | (9.6M) | 2.7M | (22.0M) | (12.4M) | (16.7M) | (8.1M) |
| Income tax expense | 1.1M | 872.0K | 873.0K | (165.0K) | 141.0K | 4.1M | (582.0K) |
| Net Income | (4.2M) | (10.5M) | 1.8M | (21.8M) | (12.5M) | (20.8M) | (7.5M) |