
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 8.8B | 9.6B | 9.0B | 8.9B | 8.9B | 9.6B | 11.9B | 12.1B |
| Cost of goods sold | 6.1B | 6.6B | 5.8B | 6.1B | 5.9B | 6.2B | 7.4B | 8.3B |
| Gross profit | 2.7B | 3.1B | 3.3B | 2.9B | 3.0B | 3.4B | 4.5B | 3.8B |
| Gross profit margin, % | 36.2% | 35.3% | 37.8% | 31.3% | ||||
| Operating expense total | 1.9B | 2.2B | 2.5B | 2.7B | 3.3B | 3.4B | 3.3B | 2.9B |
| Depreciation and amortization | 80.9M | 65.0M | 79.9M | 73.0M | 80.4M | 102.7M | 93.6M | 104.3M |
| EBITDA | 779.5M | 813.6M | 762.4M | 145.7M | (273.4M) | 20.6M | 1.2B | 919.4M |
| EBITDA margin, % | 8.4% | 0.2% | 10.1% | 7.6% | ||||
| EBIT | 667.7M | 748.0M | 682.5M | 41.7M | (354.0M) | 39.3M | 1.1B | 857.5M |
| EBIT margin, % | 7.5% | 0.4% | 9.5% | 7.1% | ||||
| Interest income | 61.0K | 68.0K | 47.0K | 35.0K | 36.0K | 35.0K | 261.0K | 3.3M |
| Interest expense | 842.0K | 268.0K | ||||||
| Pre tax profit | 687.0M | 867.1M | 909.8M | 315.8M | (250.8M) | 32.5M | 1.2B | 869.0M |
| Income tax expense | 163.0M | 207.7M | 233.6M | 115.1M | 107.0M | (104.3M) | 262.7M | 270.9M |
| Net Income | 524.0M | 659.3M | 676.3M | 200.7M | (357.8M) | 136.7M | 892.4M | 598.1M |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |