
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 25.2M | 32.5M | 35.2M | 92.9M | 115.9M | 271.3M | 368.4M | 473.3M |
| Cost of goods sold | 17.0M | 24.9M | 25.7M | 45.5M | 52.4M | 219.3M | 321.4M | 421.9M |
| Gross profit | 8.4M | 7.9M | 9.6M | 47.6M | 63.7M | 53.1M | 55.0M | 55.6M |
| Gross profit margin, % | 33.2% | 24.4% | 27.3% | 51.2% | 54.9% | 19.6% | 14.9% | 11.8% |
| Operating expense total | 6.1M | 6.0M | 5.4M | 11.0M | 7.6M | 22.1M | 36.9M | 33.3M |
| Depreciation and amortization | 2.0M | 1.8M | 2.6M | 1.9M | 2.4M | 6.8M | 14.4M | 9.4M |
| EBITDA | 2.3M | 1.9M | 4.2M | 36.6M | 56.1M | 30.9M | 18.1M | 22.3M |
| EBITDA margin, % | 9.1% | 5.9% | 12.0% | 39.4% | 48.4% | 11.4% | 4.9% | 4.7% |
| EBIT | 270.0K | 516.0K | 1.7M | 34.5M | 53.6M | 24.1M | 4.4M | 15.2M |
| EBIT margin, % | 1.1% | 1.6% | 4.8% | 37.1% | 46.3% | 8.9% | 1.2% | 3.2% |
| Interest income | 448.0K | 274.0K | 284.0K | 700.0K | 809.0K | 857.0K | 1.7M | 2.0M |
| Interest expense | 4.0K | 5.0K | 17.0K | 23.0K | 16.0K | 1.1M | 1.5M | 1.7M |
| Pre tax profit | 235.0K | 785.0K | 2.3M | 35.5M | 54.4M | 24.7M | 1.6M | 11.0M |
| Income tax expense | 1.0K | (1.0K) | 1.0K | 5.3M | 5.7M | 1.9M | 1.0M | 4.6M |
| Net Income | 234.0K | 786.0K | 2.3M | 30.2M | 48.6M | 22.8M | 593.0K | 6.4M |