
Stock Price
2024-10-28
Market Capitalization
2024-10-28
Revenue
FY, 2025
| NOK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.4B | 2.6B | 2.3B | 1.8B | 459.0M | 777.8M | 1.1B | 1.3B |
| Cost of goods sold | 1.6B | 1.9B | 1.7B | 637.0M | 228.8M | 342.0M | 529.4M | 466.6M |
| Gross profit | 814.9M | 687.0M | 604.2M | 1.2B | 230.8M | 435.8M | 569.3M | 861.9M |
| Gross profit margin, % | 34.2% | 26.8% | 26.0% | 65.5% | 50.3% | 56.0% | 51.8% | 64.9% |
| Operating expense total | 943.3M | 821.2M | 490.9M | 1.0B | 239.6M | 423.7M | 490.4M | 782.2M |
| Depreciation and amortization | 28.6M | 218.4M | 38.4M | 5.4M | 9.9M | 16.5M | 15.0M | 38.7M |
| EBITDA | (135.3M) | (137.9M) | 124.3M | 179.4M | (8.1M) | 22.1M | 78.9M | 79.7M |
| EBITDA margin, % | -5.7% | -5.4% | 5.3% | 9.8% | -1.8% | 2.8% | 7.2% | 6.0% |
| EBIT | (163.9M) | (356.3M) | 85.9M | 173.9M | (17.9M) | 5.5M | 63.9M | 41.0M |
| EBIT margin, % | -6.9% | -13.9% | 3.7% | 9.5% | -3.9% | 0.7% | 5.8% | 3.1% |
| Interest income | 1.6M | 2.1M | 1.1M | 690.0K | 898.0K | 43.0K | 81.0K | 3.3M |
| Interest expense | 34.9M | 67.2M | 26.3M | 35.1M | 21.3M | 27.1M | 27.2M | 41.1M |
| Pre tax profit | (217.6M) | (427.2M) | 63.3M | 184.6M | (35.4M) | (20.7M) | 36.4M | 27.2M |
| Income tax expense | (6.4M) | 41.7M | (22.9M) | 3.2M | (15.8M) | 1.1M | 5.2M | (14.7M) |
| Net Income | (211.2M) | (469.0M) | 86.2M | 181.4M | (19.6M) | (21.8M) | 31.2M | 41.9M |