
Revenue
FY, 2025
| SEK | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 5.3M | 17.9M | 86.2M | 213.8M | 74.4M | 1.1M | 31.9M |
| Cost of goods sold | 12.4M | 31.2M | 30.3M | 7.1M | |||
| Gross profit | 5.4M | 7.3M | 55.9M | 184.7M | 80.2M | 1.1M | 32.1M |
| Gross profit margin, % | 102.1% | 40.6% | 64.9% | 86.4% | 107.9% | 100.5% | 100.6% |
| Operating expense total | 7.1M | (7.1M) | 96.8M | 196.0M | 95.1M | 29.3M | 29.1M |
| Depreciation and amortization | 1.1M | 248.0K | 63.3M | 82.7M | 48.3M | 23.6M | 33.0M |
| EBITDA | (1.7M) | 14.4M | (41.1M) | (24.1M) | (52.7M) | (44.9M) | (115.2M) |
| EBITDA margin, % | -32.3% | 80.2% | -47.7% | -11.3% | -70.8% | -4248.8% | -361.4% |
| EBIT | (2.8M) | 14.1M | (104.5M) | (106.9M) | (101.0M) | (68.4M) | (148.2M) |
| EBIT margin, % | -53.1% | 78.8% | -121.2% | -50.0% | -135.8% | -6479.1% | -465.0% |
| Interest income | 3.0K | 253.0K | 184.0K | 1.1M | 266.0K | 64.0K | 1.0K |
| Interest expense | 1.0M | 927.0K | 1.1M | 2.0M | 7.5M | 17.0M | 384.0K |
| Pre tax profit | (3.8M) | 13.9M | (105.2M) | (126.8M) | (147.5M) | (81.7M) | (148.6M) |
| Income tax expense | 844.0K | 2.3M | 1.0M | 24.0K | 1.7M | 675.0K | |
| Net Income | (3.8M) | 13.0M | (107.5M) | (127.8M) | (147.5M) | (83.4M) | (149.3M) |