
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.0M | 4.9M | 5.0M | 6.5M | 6.6M | 10.3M | 13.0M | 13.5M |
| Cost of goods sold | 3.3M | 4.5M | 5.1M | 4.8M | 4.2M | 7.3M | 9.9M | 10.1M |
| Gross profit | 1.0M | 900.0K | 1.9M | 2.1M | 2.7M | 3.3M | 3.2M | 6.0M |
| Gross profit margin, % | 18.4% | 38.0% | 32.3% | 40.9% | 32.0% | 24.6% | 44.4% | |
| Operating expense total | 53.6M | 62.3M | 57.6M | 64.0M | 72.3M | 91.4M | 71.4M | 55.7M |
| Depreciation and amortization | 4.8M | 7.4M | 7.6M | 7.5M | 7.4M | 8.7M | 9.0M | 8.1M |
| EBITDA | (52.6M) | (61.4M) | (55.7M) | (61.9M) | (69.6M) | (88.1M) | (68.2M) | (49.7M) |
| EBITDA margin, % | -1253.1% | -1114.0% | -952.3% | -1054.5% | -855.3% | -524.6% | -368.1% | |
| EBIT | (57.4M) | (68.8M) | (63.3M) | (69.4M) | (77.0M) | (96.8M) | (77.2M) | (57.8M) |
| EBIT margin, % | -1404.1% | -1266.0% | -1067.7% | -1166.7% | -939.8% | -593.8% | -428.1% | |
| Interest income | 300.0K | 500.0K | 500.0K | |||||
| Interest expense | 700.0K | 1.5M | 700.0K | 200.0K | 700.0K | 900.0K | 900.0K | 600.0K |
| Pre tax profit | (57.8M) | (69.8M) | (63.9M) | (69.2M) | (77.2M) | (94.6M) | (75.9M) | (57.9M) |
| Income tax expense | 100.0K | 100.0K | 200.0K | 100.0K | 300.0K | |||
| Net Income | (57.8M) | (69.8M) | (63.9M) | (69.3M) | (77.3M) | (94.8M) | (76.0M) | (58.2M) |