
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 52.6M | 61.3M | 111.2M | 57.2M | 48.9M | 50.9M | 45.6M | 53.9M |
| Cost of goods sold | 10.3M | 10.9M | 29.5M | 19.0M | 14.6M | 16.5M | 12.7M | 18.8M |
| Gross profit | 43.5M | 51.5M | 82.8M | 40.6M | 37.0M | 38.3M | 34.8M | 36.4M |
| Gross profit margin, % | 84.0% | 74.4% | 71.0% | 75.5% | 75.2% | 76.4% | 67.6% | |
| Operating expense total | 77.9M | 86.0M | 87.8M | 79.3M | 97.4M | 79.8M | 81.1M | 82.4M |
| Depreciation and amortization | 6.2M | 7.1M | 7.0M | 6.6M | 7.8M | 6.5M | 5.8M | 5.4M |
| EBITDA | (34.3M) | (34.6M) | (5.0M) | (38.6M) | (60.4M) | (41.6M) | (46.2M) | (46.0M) |
| EBITDA margin, % | -56.4% | -4.5% | -67.5% | -123.5% | -81.6% | -101.5% | -85.3% | |
| EBIT | (40.6M) | (41.7M) | (12.1M) | (45.2M) | (68.2M) | (48.1M) | (52.1M) | (51.4M) |
| EBIT margin, % | -68.0% | -10.8% | -79.0% | -139.4% | -94.4% | -114.2% | -95.3% | |
| Interest income | 768.0K | 189.0K | 757.0K | 3.0K | 34.0K | 338.0K | 523.0K | 640.0K |
| Interest expense | 2.3M | 1.5M | 803.0K | 889.0K | 997.0K | 2.1M | 1.7M | 74.0K |
| Pre tax profit | (42.1M) | (41.9M) | (13.1M) | (45.7M) | (68.7M) | (49.7M) | (53.3M) | (51.8M) |
| Income tax expense | 429.0K | (961.0K) | 159.0K | (307.0K) | (89.0K) | 9.0K | (159.0K) | 51.0K |
| Net Income | (42.6M) | (41.0M) | (13.2M) | (45.4M) | (68.7M) | (49.7M) | (53.2M) | (51.9M) |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |