
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.9B | 670.4M | 354.3M | 263.7M | 754.1M | 17.0B | 17.2B | 1.4B |
| Cost of goods sold | 1.6B | 573.3M | 281.9M | 201.6M | 552.5M | 15.9B | 16.7B | 571.2M |
| Gross profit | 317.1M | 97.1M | 72.4M | 62.1M | 201.6M | 1.1B | 556.6M | 799.9M |
| Gross profit margin, % | 20.4% | 6.3% | 3.2% | 58.3% | ||||
| Operating expense total | 305.7M | 415.4M | 341.4M | 215.2M | 291.5M | 848.2M | 574.3M | 526.4M |
| Depreciation and amortization | 543.0K | 760.4M | 52.0K | 20.0K | 69.2M | 25.5M | 116.8M | 163.4M |
| EBITDA | 11.5M | (318.3M) | (269.0M) | (153.0M) | (89.9M) | 231.2M | (17.7M) | 288.9M |
| EBITDA margin, % | -75.9% | 1.4% | -0.1% | 21.1% | ||||
| EBIT | (48.3M) | (1.1B) | (236.4M) | (58.6M) | (165.5M) | 208.1M | (128.7M) | 89.3M |
| EBIT margin, % | -66.7% | 1.2% | -0.7% | 6.5% | ||||
| Interest income | 23.0K | 1.0K | 5.0K | 24.0K | 41.0K | 70.0K | 11.3M | |
| Interest expense | 1.7M | 149.0K | 233.0K | 369.0K | 38.5M | |||
| Pre tax profit | (49.4M) | (1.1B) | (3.2B) | 261.3M | (169.4M) | 169.3M | (150.7M) | 37.1M |
| Income tax expense | 2.9M | 29.4M | 2.5M | 358.0K | 1.9M | 16.1M | 4.2M | 40.8M |
| Net Income | (52.3M) | (1.2B) | (3.2B) | 260.9M | (171.3M) | 153.2M | (154.9M) | (3.6M) |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |