
Stock Price
2024-10-29
Market Capitalization
2024-10-29
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 40.6M | 33.7M | 34.9M | 7.9M | 46.4M | 9.7M | 3.1M | |
| Cost of goods sold | 22.2M | 23.2M | 22.3M | 5.5M | 42.9M | 11.7M | 3.8M | |
| Gross profit | 19.0M | 10.8M | 12.6M | 2.4M | 4.6M | 712.0K | 2.7M | 25.0K |
| Gross profit margin, % | 46.9% | 32.0% | 36.0% | 30.4% | 9.9% | 7.3% | 86.7% | |
| Operating expense total | 25.8M | 38.6M | 24.9M | 17.8M | 11.4M | 8.2M | 13.2M | 5.9M |
| Depreciation and amortization | 1.1M | 793.0K | 1.0M | 1.0M | 920.0K | 57.0K | ||
| EBITDA | (5.4M) | (27.8M) | (12.3M) | (15.4M) | (6.8M) | (7.5M) | (10.4M) | (865.0K) |
| EBITDA margin, % | -13.2% | -82.3% | -35.3% | -195.4% | -14.7% | -77.4% | -334.4% | |
| EBIT | (6.7M) | (28.6M) | (15.1M) | (16.4M) | (7.7M) | 76.2M | (10.4M) | (865.0K) |
| EBIT margin, % | -16.4% | -84.6% | -43.3% | -208.3% | -16.7% | 783.4% | -334.4% | |
| Interest income | 281.0K | 1.3M | 741.0K | 804.0K | 1.1M | 1.5M | 345.0K | 2.7M |
| Interest expense | 1.2M | 548.0K | 608.0K | 461.0K | 1.1M | 184.0K | 887.0K | 35.0K |
| Pre tax profit | 34.7M | (27.8M) | (15.0M) | (16.1M) | (7.7M) | 77.9M | (11.0M) | 1.8M |
| Income tax expense | 2.1M | 4.7M | 17.0M | (2.8M) | 6.4M | |||
| Net Income | 32.5M | (32.5M) | (15.0M) | (16.1M) | (7.7M) | 60.8M | (8.1M) | (4.7M) |