
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| NOK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.2B | 2.3B | 2.4B | 2.5B | 3.2B | 3.4B | 3.3B | 3.1B |
| Gross profit | 2.8B | 2.6B | 2.5B | 2.6B | 3.3B | 3.5B | 3.9B | 3.6B |
| Gross profit margin, % | 123.2% | 112.8% | 104.8% | 102.9% | 103.5% | 102.7% | 119.3% | 114.8% |
| Operating expense total | 826.0M | 610.0M | 463.0M | 482.0M | 553.0M | 510.0M | 1.0B | 731.0M |
| Depreciation and amortization | 15.0M | 8.0M | 13.0M | 5.0M | 4.0M | 4.0M | 4.0M | 3.0M |
| EBITDA | 2.1B | 2.3B | 2.1B | 2.1B | 2.7B | 2.9B | 2.8B | 2.8B |
| EBITDA margin, % | 93.4% | 100.1% | 90.2% | 84.4% | 84.9% | 85.7% | 86.3% | 90.5% |
| EBIT | 2.1B | 2.3B | 2.1B | 2.1B | 2.7B | 2.9B | 3.2B | 2.8B |
| EBIT margin, % | 92.7% | 99.7% | 89.7% | 84.3% | 84.7% | 85.5% | 98.3% | 90.4% |
| Interest income | 17.0M | 9.0M | 9.0M | 6.0M | 13.0M | 34.0M | 34.0M | 23.0M |
| Interest expense | 509.0M | 562.0M | 551.0M | 558.0M | 1.1B | 1.6B | 1.5B | 1.3B |
| Pre tax profit | 3.1B | 3.7B | 7.3B | 6.8B | (467.0M) | (6.9B) | (55.0M) | 1.6B |
| Income tax expense | 338.0M | 510.0M | 1.6B | 1.5B | 102.0M | (1.3B) | (129.0M) | 349.0M |
| Net Income | 2.7B | 3.2B | 5.7B | 5.4B | (569.0M) | (5.6B) | 74.0M | 1.3B |