
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| TWD | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 8.0M | 3.3M | 1.6M | 103.0M | 245.6M | 396.0M | 1.9B | 2.7B |
| Cost of goods sold | 6.1M | 3.0M | 1.5M | 32.8M | 96.6M | 209.7M | 1.1B | 1.6B |
| Gross profit | 4.6M | 730.0K | 1.4M | 149.6M | 156.4M | 189.5M | 774.0M | 1.1B |
| Gross profit margin, % | 22.0% | 88.0% | 145.3% | 63.7% | 47.8% | 40.9% | 40.9% | |
| Operating expense total | 28.6M | 17.0M | 15.6M | 103.2M | 138.2M | 145.4M | 637.5M | 903.8M |
| Depreciation and amortization | 2.7M | 3.3M | 5.5M | 39.8M | 37.1M | 32.2M | 247.7M | 382.6M |
| EBITDA | (24.0M) | (16.3M) | (14.2M) | 46.4M | 18.2M | 44.0M | 133.6M | 184.7M |
| EBITDA margin, % | -491.0% | -910.1% | 45.0% | 7.4% | 11.1% | 7.1% | 6.9% | |
| EBIT | (28.4M) | (19.4M) | (50.0M) | (45.7M) | (19.1M) | 5.0M | (71.1M) | (198.9M) |
| EBIT margin, % | -584.3% | -3198.2% | -44.4% | -7.8% | 1.3% | -3.8% | -7.5% | |
| Interest income | 26.0K | 8.0K | 10.0K | 2.9M | 3.5M | 3.8M | 7.1M | 5.5M |
| Interest expense | 37.0K | 4.8M | 10.7M | 9.9M | 25.8M | 36.2M | ||
| Pre tax profit | (28.4M) | (19.4M) | (49.9M) | (47.6M) | (26.3M) | (1.2M) | (90.5M) | (230.4M) |
| Income tax expense | (10.4M) | (1.4M) | 6.7M | 8.0M | (429.0K) | |||
| Net Income | (28.4M) | (19.4M) | (49.9M) | (37.2M) | (25.0M) | (7.9M) | (98.5M) | (230.0M) |