
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| ILS | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 78.6M | 192.5M | 241.7M | 330.9M | 192.2M | 255.7M | 377.9M | 488.6M |
| Cost of goods sold | 15.6M | 28.6M | 40.1M | 49.2M | 27.6M | 52.8M | 56.8M | 105.4M |
| Gross profit | 63.1M | 163.9M | 201.6M | 284.2M | 178.3M | 261.6M | 363.6M | 491.6M |
| Gross profit margin, % | 80.2% | 85.1% | 83.4% | 85.9% | 92.8% | 102.3% | 96.2% | 100.6% |
| Operating expense total | 34.0M | 47.0M | 51.7M | 106.9M | 45.5M | 39.7M | 73.3M | 98.6M |
| Depreciation and amortization | 11.3M | 35.9M | 52.3M | 66.2M | 42.3M | 63.8M | 109.9M | 150.4M |
| EBITDA | 29.1M | 116.8M | 149.9M | 176.7M | 132.6M | 221.7M | 286.9M | 389.3M |
| EBITDA margin, % | 37.0% | 60.7% | 62.0% | 53.4% | 69.0% | 86.7% | 75.9% | 79.7% |
| EBIT | 17.8M | 80.8M | 97.6M | 110.5M | 90.3M | 157.8M | 171.6M | 232.0M |
| EBIT margin, % | 22.6% | 42.0% | 40.4% | 33.4% | 47.0% | 61.7% | 45.4% | 47.5% |
| Interest income | 74.3M | 70.4M | 59.2M | 84.4M | 1.7M | 36.8M | 12.3M | 14.6M |
| Interest expense | 69.5M | 98.2M | 336.4M | 111.3M | 61.0M | 68.1M | 103.3M | 147.6M |
| Pre tax profit | 28.1M | 24.8M | (183.5M) | 88.4M | 51.1M | 126.5M | 84.8M | 204.6M |
| Income tax expense | 6.0M | 12.8M | (42.5M) | 18.4M | 12.9M | 28.4M | 18.3M | 43.9M |
| Net Income | 22.1M | 12.0M | (141.0M) | 70.0M | 38.1M | 98.0M | 66.5M | 160.7M |