
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2026
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 599.1M | 349.4M | 299.4M | 312.9M | 429.8M | 374.4M | 300.1M | 327.6M | 462.5M |
| Cost of goods sold | 243.2M | 9.1M | 18.1M | 9.7M | 6.5M | 3.4M | 3.7M | 8.1M | 3.8M |
| Gross profit | 362.5M | 364.8M | 298.0M | 322.2M | 423.3M | 371.1M | 296.4M | 319.6M | 473.3M |
| Gross profit margin, % | 60.5% | 99.5% | 102.9% | 98.5% | 99.1% | 98.8% | 97.5% | 102.3% | |
| Operating expense total | 155.7M | 185.9M | 157.4M | 136.4M | 117.1M | 123.2M | 134.1M | 158.5M | 183.5M |
| Depreciation and amortization | 117.0M | 111.6M | 104.6M | 103.6M | 103.2M | 103.1M | 102.8M | 102.6M | 90.9M |
| EBITDA | 206.8M | 178.9M | 140.6M | 185.7M | 306.2M | 247.9M | 162.3M | 161.1M | 289.8M |
| EBITDA margin, % | 34.5% | 46.9% | 59.4% | 71.2% | 66.2% | 54.1% | 49.2% | 62.6% | |
| EBIT | 89.9M | 67.3M | 36.0M | 82.1M | 222.6M | 182.6M | 64.0M | (699.3M) | 142.3M |
| EBIT margin, % | 15.0% | 12.0% | 26.2% | 51.8% | 48.8% | 21.3% | -213.5% | 30.8% | |
| Interest income | 14.1M | 13.7M | 3.2M | 3.3M | 5.8M | 8.2M | 12.8M | 14.2M | |
| Interest expense | 205.4M | 197.4M | 183.2M | 187.8M | 172.4M | 137.9M | 99.0M | 96.4M | 103.7M |
| Pre tax profit | (101.4M) | (116.7M) | (143.6M) | (102.4M) | 56.1M | 52.9M | (22.3M) | (781.5M) | 38.6M |
| Income tax expense | 29.6M | (46.1M) | (98.9M) | (39.1M) | (16.3M) | 10.8M | (575.0K) | 191.1M | 41.0M |
| Net Income | (131.1M) | (70.6M) | (44.7M) | (63.2M) | 72.3M | 42.1M | (21.7M) | (972.6M) | (2.4M) |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |