
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 1.3B | 1.7B | 3.0B | 3.7B | 4.4B | 6.7B |
| Cost of goods sold | 238.4M | 343.7M | 369.0M | 677.3M | 944.1M | 1.4B |
| Gross profit | 1.0B | 1.4B | 2.6B | 3.1B | 3.4B | 5.4B |
| Gross profit margin, % | 81.2% | 79.9% | 87.8% | 81.9% | 78.4% | 79.7% |
| Operating expense total | 1.2B | 1.3B | 2.5B | 4.1B | 5.4B | 8.8B |
| Depreciation and amortization | 203.5M | 45.7M | 66.9M | 184.5M | 1.8B | 1.5B |
| EBITDA | (171.4M) | 75.4M | 111.4M | (988.4M) | (2.0B) | (3.8B) |
| EBITDA margin, % | -13.5% | 4.4% | 3.7% | -26.5% | -46.2% | -56.5% |
| EBIT | (259.7M) | (5.2M) | (11.1M) | (1.4B) | (4.7B) | (2.6B) |
| EBIT margin, % | -20.5% | -0.3% | -0.4% | -37.0% | -107.9% | -38.2% |
| Interest income | 4.0K | 6.0K | 13.0K | 36.0K | 25.0K | 6.9M |
| Interest expense | 291.0K | 8.1M | 16.0M | 21.9M | 77.9M | 354.3M |
| Pre tax profit | (241.8M) | (12.5M) | (2.4M) | (1.2B) | (5.0B) | (1.3B) |
| Income tax expense | 3.5M | 4.3M | 83.2M | 85.9M | 26.0M | (2.1M) |
| Net Income | (245.3M) | (16.7M) | (85.6M) | (1.3B) | (5.0B) | (1.3B) |