
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| NOK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 176.5M | 497.2M | 396.3M | 2.0B | 2.5B | 2.0B | 2.8B | 6.4B |
| Cost of goods sold | 57.3M | 195.0M | 173.5M | 1.3B | 1.6B | 1.0B | 1.4B | 4.1B |
| Gross profit | 119.2M | 302.2M | 235.9M | 741.2M | 896.7M | 938.6M | 1.4B | 2.3B |
| Gross profit margin, % | 60.8% | 59.5% | 36.5% | 36.0% | 47.9% | 51.8% | 36.0% | |
| Operating expense total | 123.6M | 297.5M | 700.7M | 638.9M | 666.7M | 699.7M | 1.1B | 1.6B |
| Depreciation and amortization | 6.2M | 8.2M | 52.9M | 142.4M | 133.7M | 152.8M | 221.6M | 333.3M |
| EBITDA | (4.3M) | 4.7M | (464.8M) | 102.3M | 230.0M | 238.9M | 368.3M | 655.3M |
| EBITDA margin, % | 0.9% | -117.3% | 5.0% | 9.2% | 12.2% | 13.3% | 10.2% | |
| EBIT | (10.5M) | (3.5M) | (517.7M) | (40.1M) | 96.3M | 86.1M | 146.7M | 322.0M |
| EBIT margin, % | -0.7% | -130.6% | -2.0% | 3.9% | 4.4% | 5.3% | 5.0% | |
| Interest income | 90.0K | 200.0K | 800.0K | 600.0K | 13.1M | 10.8M | 100.0K | 10.4M |
| Interest expense | 1.2M | 4.9M | 14.4M | 108.3M | 95.2M | 113.2M | 90.4M | 119.4M |
| Pre tax profit | (11.6M) | (8.3M) | (531.4M) | (148.8M) | 14.3M | (33.5M) | 55.1M | 167.3M |
| Income tax expense | (1.8M) | 1.3M | (5.8M) | (45.1M) | 5.2M | (6.5M) | 11.6M | 32.9M |
| Net Income | (9.8M) | (9.6M) | (525.6M) | (103.7M) | 9.1M | (27.0M) | 43.5M | 134.4M |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |