
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 104.0M | 6.0M | 10.8M | 13.5M | 19.7M | 28.7M | 45.5M | |
| Cost of goods sold | 12.5M | 6.5M | 8.0M | 1.1M | 11.7M | 14.3M | 15.2M | 18.7M |
| Gross profit | 92.8M | 1.1M | 2.9M | (1.1M) | 1.8M | 5.4M | 13.5M | 26.9M |
| Gross profit margin, % | 17.7% | 26.5% | 13.3% | 27.4% | 47.0% | 59.1% | ||
| Operating expense total | 98.3M | 49.9M | 110.9M | 10.4M | 7.7M | 6.0M | 7.7M | 10.6M |
| Depreciation and amortization | 43.0M | 3.6M | 76.7M | 13.5M | 8.3M | 2.3M | 3.2M | 8.7M |
| EBITDA | (5.5M) | (48.8M) | (108.0M) | (11.5M) | (5.9M) | (600.0K) | 5.8M | 16.3M |
| EBITDA margin, % | -809.0% | -998.2% | -43.7% | -3.0% | 20.2% | 35.8% | ||
| EBIT | (48.5M) | (52.5M) | (184.7M) | (25.0M) | (14.2M) | (2.9M) | 2.6M | 7.6M |
| EBIT margin, % | -869.5% | -1706.5% | -105.2% | -14.7% | 9.1% | 16.7% | ||
| Interest income | 20.5M | |||||||
| Interest expense | 11.6M | 19.5M | 22.4M | 1.5M | 2.6M | 1.9M | 2.7M | 2.7M |
| Pre tax profit | (37.5M) | (76.8M) | (197.0M) | (25.7M) | (17.5M) | (5.3M) | 300.0K | 3.2M |
| Income tax expense | (115.0K) | (92.0K) | (108.0K) | (4.1M) | ||||
| Net Income | (37.4M) | (76.7M) | (196.9M) | (25.7M) | (17.5M) | (5.3M) | 300.0K | 7.3M |