
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| GBP | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 340.0K | 735.0K | 394.0K | 1.1M | 1.0M | 1.4M | 2.5M | 2.9M |
| Cost of goods sold | 123.0K | 43.0K | 46.0K | 118.0K | 222.0K | 219.0K | 177.0K | 116.0K |
| Gross profit | 426.0K | 768.0K | 984.0K | 1.1M | 1.6M | 3.6M | 2.7M | 4.3M |
| Gross profit margin, % | 159.2% | 246.3% | 112.1% | 148.4% | ||||
| Operating expense total | 8.1M | 4.3M | 3.3M | 3.8M | 5.0M | 5.7M | 5.0M | 4.2M |
| Depreciation and amortization | 817.0K | 74.0K | 153.0K | 248.0K | 347.0K | 462.0K | 1.0M | 361.0K |
| EBITDA | (7.7M) | (3.6M) | (2.3M) | (2.7M) | (3.4M) | (2.3M) | (2.4M) | (147.0K) |
| EBITDA margin, % | -335.3% | -158.8% | -99.8% | -5.1% | ||||
| EBIT | (8.5M) | (3.6M) | (2.5M) | (2.9M) | (3.7M) | (2.8M) | (3.5M) | (508.0K) |
| EBIT margin, % | -369.8% | -190.8% | -142.3% | -17.7% | ||||
| Interest income | 47.0K | 21.0K | 110.0K | 23.0K | 94.0K | 34.0K | 26.0K | 35.0K |
| Interest expense | 12.0K | 22.0K | 28.0K | 22.0K | 55.0K | 171.0K | 200.0K | 164.0K |
| Pre tax profit | (9.5M) | (3.6M) | (2.4M) | (2.9M) | (3.7M) | (2.9M) | (3.7M) | (685.0K) |
| Income tax expense | (73.0K) | (88.0K) | (43.0K) | (61.0K) | (37.0K) | (15.0K) | (44.0K) | |
| Net Income | (9.4M) | (3.5M) | (2.3M) | (2.9M) | (3.7M) | (2.9M) | (3.7M) | (641.0K) |