
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2026
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.1B | 5.8B | 5.2B | 9.0B | 17.1B | 37.7B | 42.2B | 35.4B | 16.5B |
| Cost of goods sold | 2.5B | 3.3B | 2.6B | 3.6B | 4.7B | 14.8B | 16.8B | 14.5B | 6.2B |
| Gross profit | 1.8B | 2.6B | 2.8B | 5.6B | 12.6B | 23.1B | 25.7B | 21.3B | 11.0B |
| Gross profit margin, % | 44.9% | 53.3% | 61.8% | 73.8% | 61.4% | 60.8% | 60.1% | 66.6% | |
| Operating expense total | 847.6M | 1.0B | 1.0B | 1.8B | 11.4B | 16.7B | 17.7B | 14.7B | 6.8B |
| Depreciation and amortization | 571.4M | 1.0B | 1.5B | 3.5B | 2.8B | 6.5B | 21.7B | 10.1B | 11.1B |
| EBITDA | 974.1M | 1.6B | 1.8B | 4.0B | 1.7B | 6.7B | 1.1B | 14.6B | 4.2B |
| EBITDA margin, % | 27.5% | 34.0% | 44.1% | 9.9% | 17.7% | 2.6% | 41.1% | 25.4% | |
| EBIT | 402.6M | 564.5M | 309.6M | 474.9M | (1.1B) | 142.0M | (20.6B) | 4.5B | (6.9B) |
| EBIT margin, % | 9.8% | 5.9% | 5.3% | -6.4% | 0.4% | -48.9% | 12.6% | -41.9% | |
| Interest income | 3.0M | 2.5M | 2.6M | 3.2M | 4.0M | 39.0M | 57.0M | 106.0M | 116.0M |
| Interest expense | 22.9M | 19.0M | 17.4M | 87.4M | 166.0M | 972.0M | 1.7B | 1.6B | 129.0M |
| Pre tax profit | 382.7M | 545.4M | 408.8M | 680.0M | 1.7B | 5.0B | (18.7B) | 2.7B | (6.7B) |
| Income tax expense | 88.9M | 148.6M | 125.5M | 392.7M | 692.0M | 553.0M | (557.0M) | 479.0M | (2.0M) |
| Net Income | 293.8M | 396.8M | 283.3M | 287.3M | 967.0M | 4.5B | (18.2B) | 2.2B | (6.7B) |