
Revenue
FY, 2025
| SEK | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 75.0K | 1.9M | 5.0M | 28.9M | 92.1M | 165.6M | |
| Cost of goods sold | 3.0M | 2.1M | 6.8M | 7.7M | 6.8M | ||
| Gross profit | 1.1M | (1.0M) | 3.0M | 22.1M | 84.4M | 158.9M | |
| Gross profit margin, % | 1430.7% | -53.8% | 59.1% | 76.5% | 91.6% | 95.9% | |
| Operating expense total | 1.2M | 4.5M | 17.9M | 32.7M | 62.6M | 76.3M | 120.5M |
| Depreciation and amortization | 28.0K | 1.2M | 3.8M | 17.6M | 22.8M | 27.0M | |
| EBITDA | (1.2M) | (3.4M) | (18.9M) | (29.8M) | (40.7M) | 6.5M | 34.4M |
| EBITDA margin, % | -4514.7% | -982.6% | -593.5% | -140.9% | 7.0% | 20.8% | |
| EBIT | (1.2M) | (3.4M) | (20.1M) | (33.6M) | (58.3M) | (16.3M) | 7.5M |
| EBIT margin, % | -4552.0% | -1042.4% | -669.8% | -202.0% | -17.7% | 4.5% | |
| Interest income | 90.0K | 450.0K | 885.0K | ||||
| Interest expense | 5.0K | 936.0K | 4.8M | 2.4M | 2.1M | 1.5M | |
| Pre tax profit | (1.2M) | (4.3M) | (21.4M) | (37.7M) | (64.8M) | (21.7M) | 6.7M |
| Income tax expense | 121.0K | 387.0K | 1.5M | ||||
| Net Income | (1.2M) | (4.3M) | (21.4M) | (37.7M) | (64.9M) | (22.1M) | 5.2M |