
| GBP | FY, 2008 | FY, 2009 | FY, 2010 | FY, 2011 | FY, 2012 | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 | FY, 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.8K | 14.9K | 26.6K | 106.4K | 221.2K | 99.8K | 157.2K | 216.7K | 289.0K | 298.7K | 401.9K |
| Accounts Receivable | 129.0 | 30.1K | 97.1K | 27.0K | 36.6K | 12.4K | 16.3K | 55.4K | 48.8K | 21.4K | 37.8K |
| Inventories | 1.5K | 3.3K | 12.6K | 16.0K | 13.5K | 18.6K | 15.3K | 18.2K | 27.6K | 32.0K | 32.5K |
| Current Assets | 3.4K | 48.2K | 136.2K | 149.4K | 271.3K | 130.8K | 188.8K | 290.6K | 365.5K | 352.1K | 472.2K |
| PP&E | 1.6K | 10.5K | 12.4K | 11.8K | 9.3K | 30.0K | 24.8K | 19.8K | 10.8K | 6.4K | 33.1K |
| Goodwill | 1.3K | 1.3K | 1.3K | ||||||||
| Total Assets | 5.0K | 58.7K | 148.6K | 162.5K | 282.0K | 162.1K | 215.0K | 311.7K | 377.6K | 359.9K | 506.5K |
| Accounts Payable | 9.4K | 50.7K | 105.3K | 115.2K | 203.5K | 51.9K | 88.0K | 3.4K | 11.4K | 5.5K | 9.4K |
| Current Liabilities | 9.4K | 50.7K | 105.3K | 115.2K | 203.5K | 51.9K | 88.0K | 117.1K | 133.0K | 97.5K | 129.6K |
| Non-Current Liabilities | 1.7K | 2.4K | 2.2K | 1.8K | 5.9K | 5.0K | 4.2K | 2.2K | 1.2K | 6.3K | |
| Total Liabilities | 9.4K | 52.4K | 107.8K | 117.4K | 205.3K | 57.8K | 92.9K | 121.4K | 135.2K | 98.7K | 135.9K |
| Common Stock | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 |
| Retained Earnings | 104.2K | 122.0K | 190.3K | 242.4K | 261.2K | 370.6K | |||||
| Total Equity | (4.3K) | 6.2K | 40.9K | 45.1K | 76.7K | 104.2K | 122.1K | 190.3K | 242.4K | 261.2K | 370.6K |
| Financial Leverage | -1.2 | 9.4 | 3.6 | 3.6 | 3.7 | 1.6 | 1.8 | 1.6 | 1.6 | 1.4 | 1.4 |