
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2024
| NOK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 71.0K | 30.0K | 13.1M | 66.8M | 682.7M | 1.7B | |
| Cost of goods sold | 142.0K | 52.0K | 145.0K | 2.6M | 34.0M | 368.4M | 811.5M |
| Gross profit | (71.0K) | (22.0K) | (145.0K) | 10.5M | 32.9M | 314.3M | 931.7M |
| Gross profit margin, % | -100.0% | -73.3% | 80.3% | 49.2% | 46.0% | 53.4% | |
| Operating expense total | 2.4M | 14.3M | 30.5M | 72.7M | 69.1M | 299.5M | 885.5M |
| Depreciation and amortization | 33.0K | 27.0K | 420.0K | 19.6M | 11.6M | 35.5M | 140.7M |
| EBITDA | (2.4M) | (14.3M) | (30.6M) | (62.2M) | (36.2M) | 14.7M | 46.2M |
| EBITDA margin, % | -3428.2% | -47783.3% | -476.3% | -54.2% | 2.2% | 2.6% | |
| EBIT | (2.5M) | (14.4M) | (31.0M) | (81.8M) | (47.8M) | (20.8M) | (94.6M) |
| EBIT margin, % | -3474.6% | -47873.3% | -626.2% | -71.6% | -3.0% | -5.4% | |
| Interest income | 2.0K | 4.0K | 66.0K | 175.0K | 3.9M | 1.7M | 6.5M |
| Interest expense | 199.0K | 331.0K | 261.0K | 1.0M | 1.7M | 8.2M | 58.5M |
| Pre tax profit | (2.7M) | (14.7M) | (31.2M) | (105.5M) | (45.4M) | (74.4M) | (148.9M) |
| Income tax expense | 512.0K | 302.0K | 6.4M | 152.0K | |||
| Net Income | (2.7M) | (14.7M) | (31.2M) | (106.0M) | (45.7M) | (80.8M) | (149.1M) |