
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| NOK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 25.2B | 22.7B | 24.7B | 33.1B | 45.0B | 34.4B | 31.9B | 30.6B |
| Cost of goods sold | 11.4B | 11.5B | 12.9B | 17.2B | 23.3B | 20.2B | 17.8B | 17.0B |
| Gross profit | 13.9B | 11.2B | 11.8B | 16.5B | 23.9B | 14.5B | 14.4B | 13.7B |
| Gross profit margin, % | 49.2% | 47.9% | 49.8% | 53.1% | 42.2% | 45.0% | 44.8% | |
| Operating expense total | 8.2B | 8.5B | 9.2B | 8.9B | 10.4B | 10.7B | 10.7B | 10.6B |
| Depreciation and amortization | 1.3B | 1.5B | 1.7B | 1.9B | 2.0B | 2.4B | 2.9B | 2.7B |
| EBITDA | 5.7B | 2.6B | 2.6B | 7.7B | 13.8B | 3.7B | 3.5B | 3.2B |
| EBITDA margin, % | 11.5% | 10.4% | 23.3% | 30.7% | 10.9% | 10.9% | 10.3% | |
| EBIT | 4.4B | 1.1B | 844.0M | 5.8B | 11.8B | 1.3B | 625.0M | 422.0M |
| EBIT margin, % | 5.0% | 3.4% | 17.6% | 26.2% | 3.9% | 2.0% | 1.4% | |
| Interest income | 41.0M | 40.0M | 27.0M | 34.0M | 65.0M | 136.0M | 78.0M | 59.0M |
| Interest expense | 388.0M | 295.0M | 277.0M | 276.0M | 313.0M | 743.0M | 917.0M | 707.0M |
| Pre tax profit | 3.8B | 1.1B | 584.0M | 5.8B | 12.2B | 951.0M | 48.0M | (381.0M) |
| Income tax expense | 425.0M | 237.0M | 306.0M | 1.2B | 2.6B | 781.0M | (529.0M) | 203.0M |
| Net Income | 3.4B | 897.0M | 278.0M | 4.7B | 9.6B | 170.0M | 577.0M | (584.0M) |