
Revenue
FY, 2021
| NOK | FY, 2019 | FY, 2020 | FY, 2021 |
|---|---|---|---|
| Revenue | 41.7M | 47.8M | 47.8M |
| Cost of goods sold | 31.5M | 35.9M | 36.4M |
| Gross profit | 10.2M | 11.9M | 11.4M |
| Gross profit margin, % | 24.6% | 24.8% | 23.8% |
| General and administrative expense | 6.0M | 6.3M | 6.3M |
| Operating expense total | 9.5M | 8.9M | 9.3M |
| Depreciation and amortization | 108.6K | 45.6K | 43.2K |
| EBIT | 792.3K | 3.0M | 2.0M |
| EBIT margin, % | 1.9% | 6.3% | 4.3% |
| Interest income | 10.6K | 16.0K | 5.9K |
| Interest expense | 111.1K | 94.0K | 77.6K |
| Pre tax profit | 669.6K | 2.9M | 2.0M |
| Income tax expense | 150.1K | 642.8K | 429.9K |
| Net Income | 519.5K | 2.3M | 1.5M |