
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| NOK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 786.6M | 964.2M | 1.3B | 1.5B | 1.6B | 1.6B | 1.6B | 1.8B |
| Cost of goods sold | 464.3M | 589.7M | 798.4M | 912.3M | 1.0B | 1.1B | 1.1B | 1.2B |
| Gross profit | 322.3M | 374.5M | 517.5M | 573.0M | 606.5M | 553.1M | 553.4M | 637.9M |
| Gross profit margin, % | 41.0% | 38.8% | 39.3% | 38.6% | 37.3% | 34.5% | 34.0% | 35.7% |
| Operating expense total | 251.4M | 297.3M | 362.8M | 350.8M | 400.6M | 417.7M | 403.4M | 444.6M |
| Depreciation and amortization | 29.7M | 28.8M | 33.1M | 77.3M | 92.3M | 95.3M | 111.0M | 116.2M |
| EBITDA | 70.9M | 77.2M | 154.7M | 222.3M | 205.9M | 135.4M | 150.1M | 193.4M |
| EBITDA margin, % | 9.0% | 8.0% | 11.8% | 15.0% | 12.7% | 8.4% | 9.2% | 10.8% |
| EBIT | 41.2M | 48.4M | 121.6M | 144.9M | 113.6M | 40.1M | 39.0M | 77.1M |
| EBIT margin, % | 5.2% | 5.0% | 9.2% | 9.8% | 7.0% | 2.5% | 2.4% | 4.3% |
| Interest income | 2.2M | 3.6M | ||||||
| Interest expense | 19.8M | 15.3M | 14.8M | 25.7M | 49.7M | 54.1M | 49.3M | 42.9M |
| Pre tax profit | 22.5M | 33.5M | 107.2M | 124.6M | 67.1M | (15.9M) | 43.5M | 39.2M |
| Income tax expense | 7.9M | 9.6M | 25.9M | 27.3M | 15.1M | (4.1M) | 1.9M | 7.5M |
| Net Income | 14.6M | 23.8M | 81.3M | 97.2M | 52.1M | (11.9M) | 41.6M | 31.7M |