
Revenue
FY, 2020
| DKK | FY, 2018 | FY, 2019 | FY, 2020 |
|---|---|---|---|
| Revenue | 21.7M | 51.8M | 29.8M |
| Revenue growth, % | 138.3% | -42.4% | |
| Cost of goods sold | 16.2M | 32.7M | 26.9M |
| Gross profit | 5.5M | 19.0M | 2.9M |
| Gross profit margin, % | 25.5% | 36.7% | 9.9% |
| Operating expense total | 818.8K | 1.4M | 2.4M |
| Depreciation and amortization | 818.8K | 1.4M | 2.3M |
| EBIT | 4.7M | 17.6M | 593.0K |
| EBIT margin, % | 21.8% | 34.1% | 2.0% |
| Interest income | 11.0K | 412.2K | |
| Interest expense | 435.9K | 646.4K | 402.2K |
| Pre tax profit | 4.3M | 17.0M | 603.0K |
| Income tax expense | 959.5K | 3.8M | 140.8K |
| Net Income | 3.3M | 13.2M | 462.1K |