
Revenue
FY, 2021
| NOK | FY, 2019 | FY, 2020 | FY, 2021 |
|---|---|---|---|
| Revenue | 23.4M | 3.7M | 11.7M |
| Cost of goods sold | 10.7M | 1.5M | 4.8M |
| Gross profit | 12.7M | 2.2M | 6.9M |
| Gross profit margin, % | 54.1% | 59.6% | 59.2% |
| General and administrative expense | 6.9M | 7.8M | 7.3M |
| Operating expense total | 10.8M | 11.6M | 13.3M |
| Depreciation and amortization | 516.7K | 614.9K | 634.0K |
| EBIT | 2.1M | (7.8M) | (5.0M) |
| EBIT margin, % | 9.0% | -209.9% | -42.9% |
| Interest income | 2.8K | 1.4K | 73.0 |
| Interest expense | 59.4K | 60.3K | 48.1K |
| Pre tax profit | 1.9M | (7.6M) | (5.2M) |
| Income tax expense | 63.3K | (4.1M) | (1.3M) |
| Net Income | 1.8M | (3.6M) | (3.9M) |